Mortgage Pfandbriefe

Transcription

Mortgage Pfandbriefe
Mortgage Pfandbriefe
year 2008 - 1st Quarter (EUR bn)
EUR bn
233.174
225.738
250
191.389
230.706
194.197
194.410
200
150
100
50
0
Over-Collateralisation 17,95%
nominal value
Over-Collateralisation 20,07%
net present value
Outstanding total Mortgage Pfandbriefe
Over-Collateralisation 18,67%
risk-adjusted net present
value
Cover Pool Mortgage Pfandbriefe
Public Pfandbriefe
year 2008 - 1st Quarter (EUR bn)
700
650
600
550
500
450
400
350
300
250
200
150
100
50
0
678.854
664.848
EUR bn
607.168
Over-Collateralisation 9,50%
nominal value
656.956
613.421
595.836
Over-Collateralisation 10,67%
net present value
Outstanding total Public Pfandbriefe
Over-Collateralisation 10,26%
risk-adjusted net present
value
Cover Pool Public Pfandbriefe
Publicationns according Sect. 28 Pfandbrief Act
Pfandbriefe outstanding and their Cover
1st Quarter 2008 (all Pfandbrief issuers)
a)
nominal value
Outstanding Total
net present value
year 2008
'000
€
year 2007
€ '000
year 2008
€ '000
year 2007
€ '000
Mortgage Pfandbriefe
of which derivates
191,388,758
196,286,167
194,197,199
199,296,375
40,691
23,900
Cover pool
of which derivates
225,737,948
233,174,245
235,416,068
478,542
33,775
Over-Collateralisation
in % of Pfandbriefe outstanding
-
227,259,177
-
-
risk-adjusted net present
value
year 2008
year 2007
'000
€
€ '000
194,410,322
230,706,238
-
200,511,073
234,517,448
-
34,349,190
30,973,010
38,977,046
36,119,693
36,295,916
34,006,375
17.95%
15.78%
20.07%
18.12%
18.67%
16.96%
b)
nominal value
Outstanding Total
net present value
risk-adjusted net present
value
year 2008
year 2007
'000
'000
€
€
year 2008
'000
€
year 2007
'000
€
year 2008
'000
€
year 2007
'000
€
Public Pfandbriefe
of which derivates
607,167,836
648,328,657
613,421,206
656,235,010
86,038
80,030
Cover pool
of which derivates
664,847,626
678,854,094
733,552,008
2,614,805
90,470
67,912,979
65,432,888
77,316,998
61,120,258
72,413,102
10.48%
10.67%
11.78%
10.26%
10.99%
Over-Collateralisation
in % of Pfandbriefe outstanding
-
57,679,790
9.50%
716,241,636
-
595,835,795
656,956,053
-
658,756,461
731,169,563
-
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
Cover Assets for Mortgage Pfandbriefe according to use
(total) - all States
year 2008 - 1st Quarter
14.24%
1.99%
17.16%
6.95%
1.56%
0.22%
11.14%
20.60%
26.14%
total amount of the payments in arrears for at least 90 days in respect of these claims: 0,21 %
Appartments
Single-Family Houses
Multi-Family Houses
Office Buildings
Retail Buildings
Industrial Buildings
other commercially used buildings
new buildings under construction
building land
Cover Assets for Mortgage Pfandbriefe according to use
(total) - Germany
year 2008 - 1st Quarter
12.91%
11.08%
1.63%
6.49%
1.74%
0.24%
12.64%
23.16%
30.10%
total amount of the payments in arrears for at least 90 days in respect of these claims: 0,24 %
Appartments
Single-Family Houses
Multi-Family Houses
Office Buildings
Retail Buildings
Industrial Buildings
other commercially used buildings
new buildings under construction
building land
Cover Assets for Mortgage Pfandbriefe according to use
(total) - outside of Germany
year 2008 - 1st Quarter
4.33%
34.87%
0.42%
0.09%
9.94%
1.35%
0.23%
3.87%
44.90%
total amount of the payments in arrears for at least 90 days in respect of these claims: 0,00 %
Appartments
Single-Family Houses
Multi-Family Houses
Office Buildings
Retail Buildings
Industrial Buildings
other commercially used buildings
new buildings under construction
building land
Mortgage Pfandbriefe - Cover Assets
year 2008 - 1st Quarter
11.66%
1.61%
86.73%
Germany
EU without Germany
other
Publicationns according Sect. 28 Pfandbrief Act
Claims used to cover Mortgage Pfandbriefe
according to the States in which the real property is located, according
to the property type and the total amount of payments in arrears for at least 90 days
1st Quarter 2008 (all Pfandbrief issuers)
1st Quarter
Cover
Total - all States
Appartments
Single-Family Houses
Multi-Family Houses
year 2008
Commercial
€ '000
-------
Office Buildings
Retail Buildings
Industrial Buildings
other commercially used buildings
35,870,706
29,768,625
4,158,329
14,534,048
new buildings under construction
building land
1,677,834
335,093
86,344,635
Cover Total
total amount of the payments in arrears for at
least 90 days in respect of these claims
---
Residential
€ '000
23,294,089
54,647,064
43,070,688
---------
year 2007
total
€ '000
23,294,089
54,647,064
43,070,688
Commercial
€ '000
Residential
€ '000
-------
24,826,984
60,592,032
44,660,547
24,826,984
60,592,032
44,660,547
35,870,706
29,768,625
4,158,329
14,534,048
33,810,227
27,139,104
3,744,997
13,822,557
1,592,879
124,224
3,270,713
459,317
1,804,748
214,810
1,730,150
114,470
3,534,898
329,280
122,728,944
209,073,579
80,536,443
131,924,183
212,460,626
---
432,981
---
---------
total
€ '000
---
33,810,227
27,139,104
3,744,997
13,822,557
526,216
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
1st Quarter
Cover
Germany
Appartments
Single-Family Houses
Multi-Family Houses
year 2008
Commercial
€ '000
-------
Office Buildings
Retail Buildings
Industrial Buildings
other commercially used buildings
23,418,440
20,097,117
2,957,462
11,777,256
new buildings under construction
building land
1,582,061
311,346
60,143,682
Cover Total
total amount of the payments in arrears for at
least 90 days in respect of these claims
---
Residential
€ '000
22,919,260
54,583,727
41,996,939
---------
year 2007
total
€ '000
22,919,260
54,583,727
41,996,939
Commercial
€ '000
Residential
€ '000
-------
24,564,229
60,546,134
43,866,124
24,564,229
60,546,134
43,866,124
23,418,440
20,097,117
2,957,462
11,777,256
22,984,842
19,535,812
3,260,279
12,051,707
1,571,602
124,224
3,153,663
435,570
1,605,579
213,310
1,730,002
113,470
3,335,581
326,780
121,195,752
181,339,434
59,651,529
130,819,959
190,471,488
---
432,981
---
---------
total
€ '000
---
22,984,842
19,535,812
3,260,279
12,051,707
523,267
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
Claims used as Cover for Public Pfandbriefe - all States
year 2008 - 1st Quarter
45.16%
9.65%
11.91%
33.28%
total of payments on these claims that are at least 90 days in a: 0,00 %
Federal States
Regional Authorities
Local Authorities
Other Debtors
Claims used as Cover for public Pfandbriefe - Germany
year 2008 - 1st Quarter
48.63%
3.20%
34.45%
13.71%
total of payments on these claims that are at least 90 days in a: 0,00 %
Federal States
Regional Authorities
Local Authorities
Other Debtors
Claims used as Cover for Public Pfandbriefe - outside of
Germany
year 2008 - 1st Quarter
30.86%
4.53%
36.14%
28.47%
total of payments on these claims that are at least 90 days in a: 0,00 %
Federal States
Regional Authorities
Local Authorities
Other Debtors
Public Pfandbriefe - Cover Assets
year 2008 - 1st Quarter
16.34%
3.23%
80.43%
Germany
EU without Germany
other
Publicationns according Sect. 28 Pfandbrief Act
Total volume of claims used to cover Public Pfandbriefe
and total of payments at least 90 days in arrears
1st Quarter 2008 (all Pfandbrief issuers)
Cover
1st Quarter
Total - all States
Federal States
Regional Authorities
Local Authorities
Other Debtors
Total
year 2008
€ '000
year 2007
€ '000
62,831,386
216,770,069
77,592,906
294,092,347
651,286,708
86,216,871
223,906,533
72,972,808
303,088,948
686,185,160
*) total of payments on these claims that are at least 90 days in arrears
Germany
Federal States
Regional Authorities
Local Authorities
Other Debtors
Total
*) total of payments on these claims that are at least 90 days in arrears
14,594
40
3,412
18,046
40
12,971
523
12,669
26,203
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
Cover
1st Quarter
in arrears *)
year 2008
year 2007
'000
€
€ '000
year 2008
'000
€
16,780,423
180,485,259
71,818,495
254,767,421
523,851,598
year 2007
€ '000
38,881,508
195,374,569
69,472,894
269,143,948
572,872,919
in arrears *)
year 2008
year 2007
'000
€
€ '000
14,594
40
3,412
18,046
40
12,971
523
12,669
26,203
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
Publications according Sect. 28 Pfandbrief Act
Maturities of Pfandbriefe outstanding and their respective cover pools
1st Quarter 2008 (all Pfandbrief issuers)
a)
maturity:
1st Quarter
<= 1 year
year 2008
year 2007
€ '000
€ '000
> 1 year and <= 5 years
year 2008
year 2007
€ '000
€ '000
> 5 year and <= 10 years
year 2008
year 2007
€ '000
€ '000
> 10 years
year 2008
year 2007
€ '000
€ '000
Mortgage Pfandbriefe
36,972,872
32,713,016
100,843,927
104,474,339
42,185,785
48,197,172
11,385,873
10,901,639
Cover Pool
67,882,288
57,880,953
80,180,219
90,627,400
66,090,434
66,776,739
11,500,164
11,877,518
b)
maturity:
1st Quarter
<= 1 year
year 2008
year 2007
€ '000
€ '000
> 1 year and <= 5 years
year 2008
year 2007
€ '000
€ '000
> 5 year and <= 10 years
year 2008
year 2007
€ '000
€ '000
Public Pfandbriefe
131,008,572
111,727,698
288,020,944
333,955,647
112,074,514
127,712,893
Cover Pool
147,353,125
168,681,042
231,275,218
259,906,768
197,179,702
201,241,348
> 10 years
year 2008
year 2007
€ '000
€ '000
75,921,513
75,660,288
83,913,685
86,365,460
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp
Publication according to Section 28 Pfandbrief Act
Mortgage Loans used as Cover for Mortgage Pfandbriefe
according to their amount in tranches
1st Quarter 2008 (all Pfandbrief issuers)
1st Quarter
Mortgage loans in cover, total
year 2008
year 2007
€ '000
€ '000
up to 300.000 Euros
87,691,014
95,508,958
more than 300.000 up to 5 million Euros
50,332,334
54,344,102
over 5 million Euros
75,154,376
64,253,134
213,177,724
214,106,194
Total
vdp, erstellt am 04-August-2008 mit V2.22(2.21) bei vdp