Achievements, Performances, Growth
Transcription
Achievements, Performances, Growth
Achievements, Performances, Growth Half-year results 2015 23 July 2015 CONTENTS >1. STRATEGIC POSITIONING >2. REAL-ESTATE ACTIVITY >3. FINANCIAL RESULTS >4. OUTLOOK >APPENDICES FONCIÈRE DES RÉGIONS 2 1. Strategic positioning Dassault Systèmes - Greater Paris Region 3 STRATEGY A LEADING OPERATOR IN ITS MARKETS €10.8 billion portfolio Group share (€17.4 billion at 100%) 1 focus and 2 diversifications France Offices 43% 18% Italy Offices > Sound fundamentals; market depth > Attractive yield; value-creating pipeline Non-strategic > including France Residential (4%) > Leadership position; prime assets > Record cash flow visibility 19% Germany Residential 7% 13% Hotel real estate > Sound economy; buoyant market > Significant reversion potential; development potential through acquisitions > Leadership position; impressive track record > Strong relationship with operators; high operating margin An integrated operator with strong local teams FONCIÈRE DES RÉGIONS HALF-YEAR RESULTS 2015 4 STRATEGY THE DNA OF FONCIÈRE DES RÉGIONS: QUALITY AND PROFITABILITY Long term and secured leases Average firm lease term: 6.8 years Occupancy rate: 96.8% Strong partnership culture Exposure to buoyant markets Diversified model Resilience Complementarity Offices: control of the entire value chain Strong local competence German Residential presence for 10 years with 400 people locally Hotel real estate: unique expertise for 10 years An industrial model that generates high profitability Average total return of 7.3%1 since 2010 compared with 5.1% on the Eurozone IPD Index FONCIÈRE DES RÉGIONS 1Rental HALF-YEAR RESULTS 2015 and capital yield (change in value net of Capex) 5 STRATEGY FIRST HALF OF 2015: PURSUIT OF A DYNAMIC ROTATION OF ASSETS Investment in high-potential markets €1.5 billion (€1.1 billion GS) in committed investments > Average yield of 6% on acquisitions and >7% on developments > Offices (€231 million): 5 asset deliveries during the first half > Germany Residential (€284 million): acquisitions primarily in Berlin and Hamburg > Hotels in Europe (€540 million): Reinforcement of the stake in FDM; acquisitions primarily in Germany Progressive withdrawal from non-strategic activities (€164 million) €616 million (€365 million GS) of signed sales agreements > Average yield of 2.9%; 2.0% margin Core activities: disposal of mature assets or assets having a less attractive risk/return profile (€201 million) > 95% strategic assets at end 2015 Average yield of 5.1%; 7.3% margin Portfolio quality improvement: an ongoing task Prepare tomorrow's growth Group share data FONCIÈRE DES RÉGIONS HALF-YEAR RESULTS 2015 6 STRATEGY A STRATEGY STRENGTHENED BY THE SOUNDNESS OF INDICATORS Record firm term of leases Historically high occupancy rates 6.8* 96.8%* 95.4% 2009 94.8% 95.8% 95.5% 96.0% 97.1% 2010 2011 2012 2013 6.1 5.8 2009 2014 H1 2015 6.0 2010 2011 5.5 5.8 2012 2013 5.8 2014 H1 2015 Firm lease expirations, as % of annualised rental income Commercial portfolio (75% of total rents GS) +3.3% +2.2% +2.1% +0.6% 2009 2010 2011 2012 +1.2% 2013 CB 21 La Défense -0.1%* +0.2% -3.6% +1.3% 2009 2010 2011 2012 -0.3% +0.5% +2.1% 2014 H1 2015 Rent: at like-for-like scope Change in LFL vs. N-1 +2.1% +5.3% 2013 2014 H1 2015 Growth in value Change in LFL vs. N-1 Group share data FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 * Excluding non-strategic activities 7 2. Real-estate activity Quatuor – Lille-Roubaix 8 France Offices Steel Paris 9 FRANCE OFFICES Portfolio A MAJOR OPERATOR WITH SOLID POSITIONING €5.3 billion (100%) €4.5 billion (GS) Letting market during the first half: no strong indicators pointing to a rapid recovery > Paris Region, a market leader with healthy fundamentals: leading market in Europe; vacancy rate of 7.6% > Strong reduction in transactions at the end of June: -22% to 915,000 m² (10-year average of 1.1 million m²) > No recovery in rental income; incentives still high (around 20%) > Premium for quality: 9% decrease in new-build offer over the year Foncière des Régions: a positioning behind the strong performance of first half -year indicators > Key accounts: 75% of rental income > Competitive rents (€250-€500/m²) in key locations: 75% of transactions in the Paris Region concern rental income < €460/m² > Geographic balance in the best markets: Paris (33%); Inner suburbs (44%); Major regional cities (13%) Long-term leases (firm maturity in years) Historically high occupancy rates 96.3% 94.7% 94.3% Performance at like for like scope 96.0% 95.7% 95.8% 96.8% 4.8 5.7 5.7 5.3 5.7 5.4 5.4 2012 2013 2014 H1 2015 Rental income: +0.9% Values: +2.9% 2009 2010 2011 FONCIÈRE DES RÉGIONS 2012 2013 2014 H1 2015 2009 Firm performance of indicators 2010 2011 HALF-YEARLY RESULTS 2015 Sources: BNP Paribas Real Estate, DTZ, transactions of more than 5,000 m² between 2012 and 2014 10 FRANCE OFFICES Portfolio PURSUE INVESTMENTS IN THE PIPELINE €5.3 billion (100%) €4.5 billion (GS) 5 deliveries which strengthen the partnership strategy and portfolio quality > €118 million in cost price; 87% let under firm 9-year leases on average EDF Avignon (4,100 m²) Astrolabe Marseille (14,000 m²) Quatuor Lille (9,700 m²) Respiro Nanterre ( 11,100 m²) 56% let 6.5 years 9 years 9 years €823 million in deliveries since 2011 Which participate in quality improvement (% of green France Offices ) +€60m €823m in deliveries +€164m +€309m +€100m +€67m +€66m 2011 9 projects pre-let at 73% +€56m 2012 FONCIÈRE DES RÉGIONS 2013 2014 2015 2016 2017 12 years 100% 57% > 2/3 41% 50% 24% 7% Total 2009 Strengthen portfolio quality Create value through dynamic asset rotation 2012 2013 2014 H1 2015 2017 2020 HALF-YEARLY RESULTS 2015 11 FRANCE OFFICES DEVELOPMENT PROJECTS: PROVEN INDUSTRIAL EXPERTISE PROJECTS LAUNCHED SINCE 2011 AVERAGE FIRM TERM FOR LEASES SIGNED 29 for €823m* 9.7 years YIELD OVER COST PRICE 7.5% Boulogne (Greater Paris) – 8,684 m² (2011) Multi-tenants/6 years Floria (Fontenay – Greater Paris) – 9,200 m² (2012) Société Générale/6 years Patio (Lyon) – 12,800m² (2013) Multi-tenants /6 years New Velizy (Greater Paris) – 45,600 m² (2014) Thales/9 years Astrolabe (Marseille)– 14,000 m² (H1 2015) Multi-tenants/6.5 years EDF (Avignon) – 4,100 m² (H1 2015) EDF group/9 years VALUE CREATION >20% A pipeline brought in-house by a dedicated and recognised team FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 * In cost of operation 12 FRANCE OFFICES A RENEWED PIPELINE: €1.2 BILLION IN PROJECTS REPOSITIONING OF PORTFOLIO ASSETS Silex 2 (Lyon) – 30,700m² ACQUISITION FOR REDEVELOPMENT Issy-Grenelle (Issy-les-Moulineaux – Greater Paris) – 11,038m² REAL ESTATE RESERVES Extensions New developments FONCIÈRE DES RÉGIONS Canopée (Vélizy-Meudon - Greater Paris) – 46,900m² HALF-YEARLY RESULTS 2015 13 FRANCE OFFICES "RÉINVENTER PARIS": THE EXPERTISE OF FONCIÈRE DES RÉGIONS RECOGNISED "Réinventer Paris": competition for innovative urban projects > Organised by the City of Paris at 23 sites > July 2015: 75 proposals selected out of 372 submitted (final decision beginning of 2016) Foncière des Régions: finalists for its Les Arches Maillot project > Ternes-Villiers program (Paris 17th district): 4 candidates; strategic location (Porte Maillot between Paris CBD and La Défense) > Les Arches Maillot: innovative building-bridge Porte Maillot – Paris 17th 21,500 m² above the Paris ring road Technical, energy, and design innovations Social urban space: offices, hotel, retail, services, garden/terraces Les Arches Maillot – Paris 17th Gather all the advantages of Foncière des Régions FONCIÈRE DES RÉGIONS in a single project HALF-YEARLY RESULTS 2015 14 FRANCE OFFICES Portfolio REAPING THE BENEFITS OF THE STRATEGY €5.3 billion (100%) €4.5 billion (GS) Foncière des Régions total return France Offices vs. Benchmark IPD 25% 21% 20% 19% 20% 15% 13% 14% 12% Delta FDR/Benchmark 10% 9% 8% 6% 5% 6% FDR Offices Portfolio Benchmark 0% -1% -0.3% -5% Outperformance that strengthens a position based on: > strategic agreements with our partners > geographic diversification > FONCIÈRE DES RÉGIONS Asset rotation strategy HALF-YEARLY RESULTS 2015 Source: IPD 15 Italy Offices Via de Petris - Naples 16 ITALY OFFICES Portfolio A LEADING OPERATOR IN ITS MARKETS €4.0 billion (100%) €1.9 billion (GS) First Italian REIT with €4.0 billion assets (€1.9 billion GS) > €1.7 billion assets of Telecom Italia: secure rental income > €2.3 billion assets — 73% in Milan > Milan: 42 assets for €1.9 billion (€0.9 billion GS) Milan Northern Italy 77% of portfolio1 6% 46% Turin Rome 9% Symbiosis FONCIÈRE DES RÉGIONS A key operator to take advantage of the current cyclical improvement HALF-YEARLY RESULTS 2015 1Core Portfolio 17 ITALY OFFICES Portfolio A FIRST HALF 2015 FULL OF CHANGES €4.0 billion (100%) €1.9 billion (GS) Secure rental income and new opportunities in sight > Renewal of Telecom Italia lease: firm average maturity of portfolio in Italy of 10 years (+4 years) > Secured disposals: €234m (€113m GS) - 54% Telecom Italia assets > Rent at like-for-like scope - 4.3% and 0% excluding impact of the Telecom Italia renegotiation and the 2014 vacancy of Corso Ferrucci in Turin > Values held up well at like-for-like scope: +0.3% The extension of the Telecom Italia leases more than compensates for the decrease in rent Lease maturities at a record level (firm average in years) 8.5 2009 7.7 2010 7.8 7.1 6.9 2011 2012 2013 Maintenance of a high occupancy rate1 10.1 98.0% 97.1% 96.1% 97.7% 97.7% 95.2% 94.1% H1 2015 2009 2011 2012 H1 2015 Lugaro, Turin 6.3 2014 2010 2013 2014 Tour Garibaldi, Milan FONCIÈRE DES RÉGIONS Improved fundamentals HALF-YEARLY RESULTS 2015 Portfolio + dynamic: 91.2% 1Core 18 ITALY OFFICES Portfolio SUCCESS OF PARTNERSHIP STRATEGY: TELECOM ITALIA 2000-2002 Sale and leaseback Since 2009 2015 Refinancing of Portfolio > €1.6 billion assets > 72 Assets > 21-year leases > c. €300 million > Yield 9% > Yield 5.75% €1.9 billion (GS) 2014 Unit sales > €4.0 billion (100%) €500 million of bank Renegotiation of leases > borrowings > Securitisation Extension of leases from 6 years to 15 years in exchange for a 6.9% reduction in rent Cost of debt: 2.5% compared > Disposal de 2 assets for €126 million to 8.7% for securitisation > Capex program of €38 million together with Telecom Italia Telecom Italia portfolio at end-June 2015 159 Assets; €1.7 billion1 Yield: 6.4% Maturity: 15.4 years firm Italy Offices Portfolio 43% Telecom Italia 57% Other Via Dante, Milan Via Montegna, Milan FONCIÈRE DES RÉGIONS 1 Prior HALF-YEARLY RESULTS 2015 disposal of €126 million to Telecom Italia 19 ITALY OFFICES Portfolio STRATEGY: ACCELERATE QUALITY-ENHANCING PORTFOLIO ROTATION €4.0 billion (100%) €1.9 billion (GS) Accelerate disposals > Reduce exposure to Telecom Italia > Sell non-core assets Continue investments in Milan > €230 million of investments in Milan since 2011 > New developments: Symbiosis in Milan > Redevelopment of Telecom Italia assets in the medium term launch of first asset of 11,650 m² for €55 million and a yield >7% Remain open to acquisition opportunities Bocconi University Duomo Prada Foundation Via Eman, Rome FONCIÈRE DES RÉGIONS A new stage in development Via Agosto, Bologna HALF-YEARLY RESULTS 2015 20 Germany Residential Berlin Residential 21 GERMANY RESIDENTIAL Portfolio GERMANY RESIDENTIAL: QUALITY AND GROWTH €3.3 billion (100%) €2.0 billion (GS) A platform of €3.3 billion (€2.0 billion GS) concentrated on high-potential markets > 44,500 units; average yield of 6.3% Hamburg > Average rent €9.0/m²; rental potential: approx. 30% 7% 31% North Rhine-Westphalia (NRW) > Average rent €5.4/m²; rental potential: approx. 5-10% Berlin 54% 8% > Average rent €7.0/m²; rental potential: approx. 30% Dresden & Leipzig > Average rent €5.9/m²; rental potential: approx. 20% 10 year favourable track record Hamburg Berlin FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 22 GERMANY RESIDENTIAL Portfolio A DYNAMIC FIRST HALF OF 2015 €3.3 billion (100%) €2.0 billion (GS) High rate of acquisitions in cities with potential Outlook for residential demand by city Change 2012-2030, forecasts for residential demand in m², in % €1.2 billion in acquisitions since the end of 2011: €747 million €240 million €245 million Including €459 million committed during H1 2015 (€284 million GS): €182 million €240 million €37 million Munich Dresden Leipzig Hamburg Frankfurt Berlin Dusseldorf Stuttgart Cologne Bremen Dortmund Essen 15% Solid performance during first half and strong growth in Berlin > Rent: at like-for-like scope +1.7% of which +2.4% in Berlin; occupancy rate of 98.2% > Values at like-for-like scope +2.8% including +7.1% in Berlin FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 23 GERMANY RESIDENTIAL NRW: HIGH AND SECURE YIELD PORTFOLIO €1.8 billion (€1.1 billion GS) NUMBER OF UNITS 29,143 YIELD VALUE PER M² 6.8% €870 Acquisition of 5,500 units (2005) €275 million; yield: 6.2% Acquisition of 40,000 units(2006) €2,125 million; yield: 6.6% Disposal of 7,010 units (2013) €361million; margin: 2.9%; yield: 7.3% Disposal of 3,210 units (2014) €160 million; margin: 5.4%; yield: 7.1% Concentrate on core assets: > €750 million in disposals since 2011*; 4% average margin > Non-Core NRW assets: 14% of portfolio vs. 37% at the end of 2011 FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 *€384 million GS 24 GERMANY RESIDENTIAL BERLIN: A PRIME PORTFOLIO NUMBER OF UNITS PORTFOLIO €979 million (€598 million GS) 9,012 YIELD VALUE PER M² 5.4% €1,490 Reinickendorf Lichtenberg Mitte 84% of portfolio FONCIÈRE DES RÉGIONS €76 million; 1,013 units (2012) Share in the best locations: 100% Rental income: €6.1/m²; reversion rate: + 30% Yield: 6.5% Pankow Spandau CharlottenburgWilmersdorf €135 million; 1,748 units (2011) Share in the best locations: 54% Rental income: €6.1/m²; reversion rate: + 20% Yield: 6.7% Friedrichshain -Kreuzberg TempelhofSteglitz- Schöneberg Zehlendorf Neukölln MarzahnHellersdorf TreptowKöpenick €181 million 1,925 units (2013) Share in the best locations: 82% Rental income: €6.4/m²; reversion rate: + 30% Yield: 5.9% €182 million 875 units (2015) Share in the best locations: 100% Rental income: €9.0/m²; reversion rate: + 30% Yield: 4.9% HALF-YEARLY RESULTS 2015 25 GERMANY RESIDENTIAL DRESDEN & LEIPZIG: PROFITABILITY AND GROWTH PORTFOLIO €260 million (€159 million GS) NUMBER OF UNITS 4,311 YIELD VALUE PER M² 6.4% €1,050 FONCIÈRE DES RÉGIONS Dresden €46 million; 748 units ( 2013) Yield: 7.1%; reversion rate: +21% Dresden & Leipzig €19 million; 378 units (2014) Yield: 6.5%; vacancy rate: 12%; reversion rate: +16% Dresden: €111 million; 1,971 units (2014) Yield: 6.3%; reversion rate: +20% Dresden & Leipzig €37 million; 935 units (2015) Yield: 7.0%; reversion rate: +15-20% HALF-YEARLY RESULTS 2015 26 GERMANY RESIDENTIAL HAMBURG: A NEW MARKET WITH STRONG POTENTIAL PORTFOLIO €232 million (€146 million GS) NUMBER OF UNITS 2,088 YIELD VALUE PER M² 5.4% €1,860 FONCIÈRE DES RÉGIONS Acquisition in prime locations (Immoscout24 rating) Reversion rate: +30% HALF-YEARLY RESULTS 2015 27 GERMANY RESIDENTIAL Portfolio STRATEGY: ORGANIC GROWTH AND DEVELOPMENT €3.3 billion (100%) €2.0 billion (GS) Take advantage of a strategy of differentiation > Concentrate investments on prime city-centre assets > Combine reversion rate potential (+25-30%) with medium-term potential for privatizations > Rely on a recognized local team to source off-market transactions Continue quality-enhancing portfolio rotation > Already €459 million in acquisitions completed out of a target of €500 million in 2015 > Sales of non-core assets in NRW : €150 million in 2015 (€92 million GS) Hamburg Berlin Berlin Continue reinforcement in dynamic cities FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 28 Hotel real estate in Europe Sofitel - Lyon 29 HOTELS IN EUROPE Portfolio HOTEL REAL ESTATE LEADER €3.5 billion (100%) €1.4 billion (GS) An asset class that tallies with Foncière des Régions' business DNA > Exposure via Foncière des Murs, a consolidated subsidiary of Foncière des Régions (Limited partners) > Partnership strategy adapted to Hotels: Long-term visibility (firm lease maturity of 7.1 years); high profitability (operational margin of 94%) > Assets €3.5 billion (€1.4 billion GS) including €2.6 billion in Hotels (€1.0 billion GS) 74% Hotels Portfolio > Average firm lease term: 6.6 years > 450 hotels under management (48,280 bedrooms) €3.5 billion €1.4 billion GS 19% Retail Premises > Average firm lease term: 8.9 years Motel One, Germany FONCIÈRE DES RÉGIONS 7% Healthcare > Average firm lease term: 7.1 years Accor, Boulogne - Paris HALF-YEARLY RESULTS 2015 30 HOTELS STRATEGY IN EUROPE Portfolio HOTELS IN EUROPE: GROWTH AND TRANSFORMATION > Leading tourist destination: 50% of tourist arrivals > France, first in European market Solid fundamentals; no oversupply (+0.9% per year since 2000) Economy hotel chains: outperformance and potential > Best resilience and outperformance France: penetration rate of 44% compared with 35% in 2005 Germany: penetration rate of 9% compared with 4% in 2005 International arrivals of tourists (in millions) 30% of offer €1.4 billion (GS) Change in RevPar in France according to hotel chain segment Europe: largest market worldwide > €3.5 billion (100%) A market in full transformation > Leadership in large historic chains > Competition from new players with innovative concepts > Market loss by independent hotels A liquid and very competitive market > €15 billion in investments in Europe in 2014 (+ 23% in a year) > Diversity of players: institutions, funds, private investors, French, foreign, etc. FONCIÈRE DES RÉGIONS 1Average HALF-YEARLY RESULTS 2015 revenue per room; Source: MKG Hospitality, Natixis, UNWTO 31 HOTELS IN EUROPE Portfolio A SINGLE PLAYER DEDICATED TO HOTEL OPERATORS Economic and midscale focus Geographic convictions An integrated real estate operator Sale and leaseback /Acquisitions Yield: 6%-7% Resilience 30 major European cities (financial and tourist centres) Developments/ Rehabilitations Yield: 6.5%-8% Adapted leases structures €3.5 billion (100%) €1.4 billion (GS) First partner of hotel operators Variable leases according to hotels revenue Indexed fixed leases Outperformance Investments of premises and businesses (FDM Management) EBITDA yield: 8%-10% Management contracts Franchises To be the natural ally of operators due to our track record, our teams and our positioning as a long term integrated investor FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 32 HOTELS IN EUROPE Portfolio A DYNAMIC FIRST HALF OF 2015 €3.5 billion (100%) €1.4 billion (GS) Acceleration of exposure in Hotels > Acquisition of 14.7% of the capital of FDM by Foncière des Régions (to 43.1%): amounting to the equivalent of €432 million in assets > €174 million (€68 million GS) of leased acquisitions; yield of 6.4% > €115 million (€39 million GS) of developments underway, 68% in Germany; yield >7% Management contracts: a new way to speed up the development in hotels and gain flexibility > Through FDM Management: 40.8%-owned subsidiary of Foncière des Murs > €104 million (€18 million GS) of committed investments Solid operational performance > Strength of leases at like-for-like scope: +0.5%. in the absence of indexation (+0.8% on variable rental income from Accor hotels); Occupancy rate: 100% > Values at like-for-like scope +1.8% including +2.2% in Hotels Golden Tulip, Marseille FONCIÈRE DES RÉGIONS Motel One, Berlin HALF-YEARLY RESULTS 2015 33 HOTELS IN EUROPE 2015 INVESTMENTS: REFLECT OUR ABILITY TO POSITION OURSELVES WITH INNOVATIVE PRODUCTS Acquisition of 22 B&B hotels; €128 m (€51 m GS) Main cities in Germany Yield: 6.4%; 18 years firm Conversion to Hotel Meininger; €30 m (€13 m GS) Munich – Olympic Park 12,400 m² of offices converted 20 years firm beginning in 2018 FONCIÈRE DES RÉGIONS Acquisition de two Motel One; €34 m (€15 m GS) Berlin-Mitte; Frankfurt-Airport Yield: 6.1%; 20 years firm Development of 12 B&B hotels; €74 m (€32 m GS) France; Germany Yield >7%; 12 to 20 years firm Developments for Accor; €56 m (€10 m GS) Paris Airport – Charles-de-Gaulle Management contract Conversion to Hotels Louvre Hotels Group €48 m (€8 m GS) Germany; Existing hotels Management contract HALF-YEARLY RESULTS 2015 34 HOTELS IN EUROPE Portfolio STRATEGY: STRENGTHEN POSITION IN HOTEL REAL ESTATE €3.5 billion (100%) €1.4 billion (GS) Hotel portfolio: Transformation underway June 2015 End 2011 80% Accor (variable rent) Other 15% liabilities €1.6 billion otels H €0.4 billion GS 12% excluding France 63% Accor (variable rents) 15% 5% B&B Other liabilities €2.6 billion Hotels €1.0 billion GS 30% excluding France 22% B&B B&B, Paris Pursue investments in Hotel real estate > Diversification of partners > Geographical diversification > Diversification in investment modes Strengthen our position as leader in Europe FONCIÈRE DES RÉGIONS Accor, Paris HALF-YEARLY RESULTS 2015 35 3. Financial results Respiro – Nanterre (Greater Paris) 36 FINANCIAL RESULTS LIABILITIES: IMPROVEMENT IN S&P RATING FROM BBB- TO BBB 1 A better positioned portfolio +€1.0 billion GS of Germany Residential €0.6 billion in disposals in Logistics Success of development pipeline for France Offices 2 Strengthening of cash flow quality Historic occupancy rate: 96.8% Improved business profile Major agreement with Telecom Italia: record firm term of lease BBB, (6.8 years) stable outlook vs. Increased exposure in Hotel real estate BBB-, 3 stable outlook Strengthening of solidity of the balance sheet Successful capital increase of €255 million in early 2015 60% unsecured debt (vs. 23% at the end of 2011) Improved financial profile ICR: 3.0 FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 37 FINANCIAL RESULTS LIABILITIES: IMPROVING THE PROFILE €2.2 billion (€1.4 billion GS) in financings and re-financings during first half… > Average maturity of financing: 8.3 years > Maintenance of a diversified financing policy in a volatile financial market Strong diversification in financing 5% Debt maturities under control Average maturity 4.9 years Investor mortgages 2.3 37% Bank mortgage loans 58% unsecured debt 1.7 37% Bonds 1.3 21% Corporate credits 0.1 0.5 2015 2016 1.5 1.3 0.8 2017 0.5 2018 2019 2020 2021 2021 2023 and following Group Share - € billion …which allow improvement in the debt profile > Improvement in debt maturity: 4.9 years as compared to 4.1 years at the end of 2014 > Improvement in cost of debt: 2.9% compared to 3.3% at the end of 2014 > ICR: 3.0 vs. 2.8 end of 2014 > LTV (47.5%): effect of concentrating investments during the first half and dividend distribution Group share data FONCIÈRE DES RÉGIONS Continue reducing cost of debt and extending maturity HALF-YEARLY RESULTS 2015 38 FINANCIAL RESULTS RENTAL INCOME UP 2.8% OVER THE YEAR Rental income1 (€m) Change Change at likefor-like scope France Offices 116.5 -4.1% +0.9% 96.3% 5.4 years Italy Offices 53.4 -9.5% -4.3 % 94.1 %2 10.1 years 169.9 -5.9% - 0.8% 95.7% 6.7 years Germany Residential 55.3 + 12.0% + 1.7% 98.2% N/A Hotels/ Service Sector 38.9 + 56.7% + 0.5% 100% 7.1 years Other 7.2 N/A N/A N/A N/A Total 271.2 +2.8% -0.1% 96.8% 6.8 years Change in rental income at like-for-like scope Positive performance Stable excluding effect of Telecom Italia transaction and the vacating of Turin property in 2014 Offices Berlin: +2.4% Accor Hotels: +0.8% Occupancy rate Residual firm lease terms Indexation: +0.4% Occupancy rate: -0.5% Renewals: 0.0% Group share data FONCIÈRE DES RÉGIONS 1 Excluding HALF-YEARLY RESULTS 2015 Logistics (€10 million), classified as discontinued operations; 2 Core Portfolio (Italy occupancy rate and total of 91.2% and 96.1% with Italy Dynamic assets) 39 FINANCIAL RESULTS RECURRING NET INCOME INCREASED 3.7% €m H1 2014 H1 2015 % Rental income 263.7 271.2 o/w net rental income 243.7 249.8 Net operating costs (25.5) (28.9) 10.5 13.1 Current operating income 228.7 234.0 + 2.3% Net cost of financial debt (83.9) (78.2) -6.8% Recurring net income of MEE companies 7.0 6.4 Income from non consolidated affiliates 0.0 0.2 151.9 162.3 Recurrent tax (1.8) (0.5) recurring net income of discontinued operations 13.4 7.7 163.6 169.6 49.3 158.1 - 139.4 -35.4 -3.3 -0.3 -23.3 -2.8 -2.8 -11.6 7.7 -2.7 51.7 274.8 Income from other activities Pre-tax net income EPRA Net Recurring Income Fair value adjustment on real estate assets Changes in the fair value of financial instruments Margin on disposals Other Non-recurrent tax Profit/loss on discontinued operations Net income + 2.8% +6.8% +3.7% Group share data FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 40 FINANCIAL RESULTS RECURRING NET INCOME PER SHARE INCREASED 1.7% H1 20141 H1 2015 Change vs. H1 20141 163.6 169.6 +3.7% EPRA RNI/share (€) 2.57 2.62 +1.7% Average number of fully diluted shares 62,699,082 64,771,181 +3.3% EPRA RNI (in €m) Strengthening position in Hotels Stable rental income at like-for-like scope Strengthening of Germany Residential Impact of disposals 2014 Lower average cost of debt Dilution impact from capital increase in 2015 Group share data FONCIÈRE DES RÉGIONS 1 Post-adjustment HALF-YEARLY RESULTS 2015 after preferential subscription rights distribution linked to the capital increase in early 2015 (adjustment coefficient of 0.986) 41 FINANCIAL RESULTS PORTFOLIO: INCREASE IN VALUE AT LIKE-FOR-LIKE SCOPE: +2.1% Values H1 2015 Total share Values H1 2015 Group share Change (%) LFL 6 months Yield ED H1 2015 Group share France Offices 5,301 4,550 +2.9% 6.4% Italy Offices 4,018 1,941 +0.3% 5.8%1 France Offices 9,319 6,490 +2.1% 6.2% Germany Residential 3,269 1,973 +2.8% 6.3% Value of Berlin: +7.1% Hotels/Service Sector 3,494 1,376 +1.8% 6.0% Value of Hotels: +2.2% Other 1,297 920 N/A N/A Total 17,379 10,759 +2.1% 6.0% €m Increase in Paris Region values and developments Value of Telecom Italia portfolio: +0.4% Group share data FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 Portfolio + dynamic: 5.7% 1Core 42 FINANCIAL RESULTS COMPLETION OF 50% OF THE PROGRAM OF DISPOSALS 45% of non-strategic assets above the appraisal values including €143 million in France Residential 55% of non-core assets: > France Offices : disposals of vacant assets with strong added value > Italy Offices: disposals of €126 million (€61 million GS) of Telecom Italia assets at appraisal value (€m, H1 2015) Disposals Disposals and Margin vs. and agreements Values agreements 100% 2014 GS Yield France Offices 66 66 +16% 2.6% Italy Offices 234 113 +1.1% 6.7% Germany Residential 17 11 +27% 5.3% Hotels & Service Sector 28 12 +0.2% 3.9% Non-strategic 271 164 + 2.0% 2.9% Total asset disposals 616 365 +4.9% 4.1% Quality improvement Group share data FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 43 FINANCIAL RESULTS EPRA NAV PER SHARE INCREASED BY 1.8% DESPITE THE DIVIDEND DISTRIBUTION Successful capital increase of > €255 million earmarked for investments in progress > Followed-up by the primary shareholders of Foncière des Régions > 3,917,722 new shares (6.2% of capital) EPRA NAV supported by recurring net income and increase in values > EPRA NAV: €5,075.6 million (+6.8% over six months) and €75.8 per share (+1.8% over six months1 and +7.5% excluding impact of dividend) > EPRA NNNAV €4,437 million and €66.3 per share €5,076 m €4,754 m €74.5/share1 +€170 million RNI EPRA Group share data EPRA NAV End 2014 €75.8/share +€157 million Property values increase -€269 million Distribution +€13 million Other +€252 million capital increase Number of shares used to calculate NAV/share: 66,919,402 for 2015 vs. 62,941,712 for 2014 EPRA NAV 30 June 2015 HALF-YEARLY RESULTS 2015 FONCIÈRE DES RÉGIONS 1 Post-adjustment after preferential subscription rights distribution linked to the capital increase in early 2015 (adjustment coefficient of 0.986) 44 4. Outlook Calypso - Marseille 45 OUTLOOK 2015 OUTLOOK CONFIRMED A constantly stronger real estate portfolio PURSUING H1 2015 ACHIEVEMENTS > 95% of strategic activities at end 2015 > €205 million GS of deliveries in Offices and Hotel real estate; start of new projects > Pursue acquisitions in German Residential and in Hotel real estate > Disposals: €700 million GS target for 2015 Vélizy Offices Great stories with Key Accounts > New negotiations in-process with our partners Milan Offices Offices: use development projects as a base > EMBEDDED FUTURE GROWTH Source of high profitability and value creation Diversifications: two major growth drivers > German Residential: organic growth > Hotel real estate in Europe: benefit from favourable structural and cyclical factors Berlin Residential Liability: still possibilities to reduce the cost of debt Confirmation of a slight increase in RNI per share for 2015 FONCIÈRE DES RÉGIONS Paris Hotels HALF-YEARLY RESULTS 2015 46 AGENDA FINANCIAL AGENDA Q3 2015: 5 November 2015 FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 47 Appendices Steel - Paris 48 APPENDIX: 1 COMMITTED PIPELINE Rental income > €32 m Value creation > 10% Yield > 7% Pre-let at 60% 26 PROJECTS FOR €463 MILLION Group share Projects (% held) Offices Steel Askia – Cœur d’Orly (FDR share: 25%) Green Corner Eiffage Campus (FDR share: 50%) 2015 Subtotal Euromed Center – Calypso (FDR share: 50%) Dassault Systèmes Extension (FDR share: 50%) Schlumberger Montpellier Pompignane Silex I Clinique Saint-Mandé Bose 2016 Subtotal Thaïs Euromed Center: Bureaux Hermione (FDR share: 50%) 2017 Subtotal Hotels B&B Porte de Choisy B&B Lyon Caluire B&B Romainville B&B Mülheim B&B Erfurt B&B Osnabrück 2015 Subtotal Euromed Center - Hotel (FDR share: 50%) B&B Torcy B&B Duisburg B&B Berlin B&B Konstanz B&B Potsdam B&B Hamburg 2016 Subtotal Meininger Munich Total Type Location Projects France Offices France Offices France Offices France Offices Paris Regions Orly - Greater Paris Saint-Denis - Greater Paris Vélizy - Greater Paris Refurbishment Construction Construction Construction France Offices France Offices France Offices France Offices France Offices France Offices Marseille Vélizy - Greater Paris Montpellier Lyon Saint-Mandé - Greater Paris Saint-Germain-en-Laye - Greater Paris Construction Construction Reconstruction Refurbishment Reconstruction Construction France Offices France Offices Levallois - Greater Paris Marseille Refurbishment Construction Hotels Hotels Hotels Hotels Hotels Hotels Paris Regions Lyon Romainville - Greater Paris Germany Germany Germany Construction Construction Construction Construction Construction Construction France Offices Hotels Hotels Hotels Hotels Hotels Hotels Marseille Torcy - Greater Paris Germany Germany Germany Germany Germany Construction Construction Construction Construction Construction Construction Construction Hotels Germany Construction 128,550 3,700 18,500 20,400 23,000 65,600 9,600 13,100 3,150 10,600 5,500 5,100 47,050 5,500 10,400 15,900 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Delivery Target rent (€/m²/year) 2015 2015 2015 2015 600 250 285 270 2016 2016 2016 2016 2016 2016 250 305 155 280 N/A 225 2017 2017 N/A 250 2015 2015 2015 2015 2015 2015 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 2016 2016 2016 2016 2016 2016 2016 2018 Preleasing (as a %) Total Budget2 (€M) Target yield Progress (%) 53% 0% 50% 70% 100% 63% 0% 100% 100% 0% 100% 100% 60% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 60% 400.0 36.1 15.4 86.9 53 191.4 14.9 38.5 8.1 47.2 25.2 20.3 154.2 40 14.4 54.4 63.1 3,5 2,2 1,7 1,9 1,4 3,2 14,6 18,6 2,6 2,4 2,1 2,5 4,8 3,5 36,5 12,7 463 > 7% 6.0% > 7% > 7% > 7% > 7% > 7% 6.0% > 7% 6.0% 6.0% > 7% > 7% 6.0% > 7% > 7% > 7% 6.3% 6.7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% > 7% 6.8% > 7% 63% 100% 100% 85% 85% 89% 65% 35% 40% 35% 40% 65% 43% 20% 45% 27% 50% 91% 72% 84% 98% 54% 34% 78% 75% 59% 35% 35% 30% 27% 11% 53% 0% 61% HALF-YEARLY RESULTS 2015 FONCIÈRE DES RÉGIONS Group share data Area1 (m²) 1100% usable area excl. car park 2Group share incl. land and financial cost 49 APPENDIX 2 ORANGE PORTFOLIO IN PARIS REGION: QUALITY; VALUE CREATION POTENTIAL 17 assets including 9 of the 10 primary Orange buildings; €780 million in value; 58% of the Orange portfolio Montmartre Carnot Maillot Laborde Villette Provence Anjou Menilmontant Guttemberg Voltaire Cherche Midi Philippe Auguste Keller Raspail Gobelins Bobillot FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 50 APPENDIX 3 GERMANY RESIDENTIAL PRIME LOCATIONS IN CITIES WITH POTENTIAL (RED SPOTS) Rating ImmoScout24 Hamburg Berlin Dresden Leipzig FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 51 APPENDIX 4 GERMANY RESIDENTIAL : CHANGE IN RENT REGULATIONS > Before Starting in 2015 New lettings New lettings New rent is freely determined > The new rent cannot exceed the reference rent (Mietpiegel, 3 comparable rents appraised by an expert) by more than 10% > In the event of modernisation work: it is possible to increase the rent by 11% of the cost of the work1 Existing tenants Existing tenants > Rent increase limited from 15% to 20% (depending on the city) and not to exceed the Mietspiegel (market average) > Increase possible every 3 years > In the event of modernisation work: rent may be increased by 11% of the cost of the work1 but may not exceed the market average (Mietspiegel) > No change Limited impact on Foncière des Régions > Implementation in Berlin, NRW and Hamburg since June-July 2015 > Limit impact by using 3 comparable references as the reference rent FONCIÈRE DES RÉGIONS 1 Modernisation HALF-YEARLY RESULTS 2015 costs excluding maintenance share of investments 52 APPENDIX 5 ORGANISATION CHART A development by financial partners in order to further the real estate strategy Foncière des Régions 48.3% France Offices Italy Offices (Beni Stabili) 61.0% 43.1% Germany Residential Hotels & Service Sector (Immeo) (Foncière des Murs) 40.8% Management contracts Consolidated subsidiaries (FDM Management) Equity affiliates FONCIÈRE DES RÉGIONS HALF-YEARLY RESULTS 2015 53 Contact Paul Arkwright Tel.: +33 1 58 97 51 85 Mobile: +33 6 77 33 93 58 [email protected] FONCIÈRE DES RÉGIONS Paris 30, avenue Kléber 75116 Paris Tel.: +33 1 58 97 50 00